County Profile for Androscoggin - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 73,362,374 Total Charges 1,003,415,763
Fixed Assets 201,379,505 Contract Allowance 553,434,805
Other Assets 84,398,624 Operating Revenue 449,980,958
Total Assets 359,140,503 Operating Expenses 481,875,385
Current Liabilities 5,598,479 Operating Margin -31,894,427
Long Term Liabilities 183,050,528 Other Income 28,186,308
Total Equity 170,491,496 Other Expense 10,320,056
Total Liabilities and Equity 359,140,503 Net Profit or Loss -14,028,175

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,620 Revenue per Bed $1,480,201 Revenue per Person $449,980,958
Net Margin per Discharge ($2,099) Net Margin per Bed ($104,916) Net Margin per Person ($31,894,427)
Net Profit per Discharge ($923) Net Profit per Bed ($46,145) Net Profit per Person ($14,028,175)
Net Fixed Assets per Discharge $13,256 Net Fixed Assets per Bed $662,433 Net Fixed Assets per Bed $201,379,505
Long Term Debt per Discharge $12,049 Long Term Debt per Bed $602,140 Long Term Debt per Person $183,050,528
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 416 Net Fixed Assets 377 Population Estimate 1,151
Total Revenue 346 Long Term Liabilities 313 Total Patient Discharges 443
Net Margin 3,152 Total Patient Beds 439
Net Profit or Loss 3,222

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 45,089,516 60,402,199 0.7465
31 Intensive Care Unit 12,682,848 24,268,462 0.5226
32 Coronary Care Unit 5,450,306 9,018,676 0.6043
43 Nursery 781,653 2,123,411 0.3681
44 Skilled Nursing Care 0 0
50 Operating Room 15,739,247 77,556,283 0.2029
51 Recovery Room 2,631,144 7,406,454 0.3553
52 Labor and Delivery Room 1,801,047 3,660,077 0.4921

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,647,367 13 Nursing Administration 1,887,152
02,03 Captial Related - Movable Equipment 15,515,991 14 Central Services and Supply 645,604
04 Employee Benefits 37,300,830 15 Pharmacy 6,264,604
05 Administrative and General 57,299,107 16 Medical Records and Medical Library 4,646,340
06 Maintenance and Repairs 2,499,522 17 Social Services 724,259
07 Operation of Plant 8,327,232 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,834,879 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,962,947 20,21,22,23 Education Programs 2,439,938
Total General Service Cost Centers 157,995,772

County Profile for Androscoggin - 2012